County Profile for Cumberland - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 6 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 6 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 5 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 1 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 833,085,643 Total Charges 3,392,791,619
Fixed Assets 684,765,771 Contract Allowance 1,728,792,192
Other Assets 516,246,441 Operating Revenue 1,663,999,427
Total Assets 2,034,097,855 Operating Expenses 1,807,057,204
Current Liabilities 353,518,633 Operating Margin -143,057,777
Long Term Liabilities 745,797,392 Other Income 232,491,259
Total Equity 934,781,832 Other Expense 91,165,899
Total Liabilities and Equity 2,034,097,857 Net Profit or Loss -1,732,417

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $38,884 Revenue per Bed $1,818,579 Revenue per Person $1,663,999,427
Net Margin per Discharge ($3,343) Net Margin per Bed ($156,347) Net Margin per Person ($143,057,777)
Net Profit per Discharge ($40) Net Profit per Bed ($1,893) Net Profit per Person ($1,732,417)
Net Fixed Assets per Discharge $16,001 Net Fixed Assets per Bed $748,378 Net Fixed Assets per Bed $684,765,771
Long Term Debt per Discharge $17,428 Long Term Debt per Bed $815,079 Long Term Debt per Person $745,797,392
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 65.9 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 223 Net Fixed Assets 144 Population Estimate 1,151
Total Revenue 124 Long Term Liabilities 100 Total Patient Discharges 190
Net Margin 3,238 Total Patient Beds 172
Net Profit or Loss 2,863

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 229,797,970 341,354,782 0.6732
31 Intensive Care Unit 44,614,553 100,312,985 0.4448
32 Coronary Care Unit 12,526,728 29,864,658 0.4194
43 Nursery 10,903,798 33,013,164 0.3303
44 Skilled Nursing Care 0 0
50 Operating Room 91,312,612 212,355,285 0.4300
51 Recovery Room 11,933,800 21,074,647 0.5663
52 Labor and Delivery Room 19,369,988 25,765,506 0.7518

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 54,985,298 13 Nursing Administration 10,979,382
02,03 Captial Related - Movable Equipment 54,290,863 14 Central Services and Supply 11,415,339
04 Employee Benefits 115,158,230 15 Pharmacy 22,803,406
05 Administrative and General 242,070,827 16 Medical Records and Medical Library 15,195,876
06 Maintenance and Repairs 426,713 17 Social Services 8,675,892
07 Operation of Plant 50,822,716 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 17,312,521 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 9,735,280 20,21,22,23 Education Programs 47,462,402
Total General Service Cost Centers 661,334,745

County Profile for Cumberland - 2016